$420,000
8625 Luz Dr, Odessa, TX, 79765
On Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Water Heater, Tankless Water Heater, Dryer Electric, Self Cleaning Oven, 2+ Ovens, Microwave, Dishwasher
FlooringCarpet, Tile
Exterior
Exterior FeaturesAuto Sprinkler
Lot Size5,009 sqft
Land Information
APNR000220395
Lot Number98
SubdivisionEnclave At Villa Rosa
Land UseResidential
Legal DescriptionACRES: 0.115 BLK: 006 LOT: 98 ADDN:ENCLAVE AT VILLA ROSA
Census Tract010125
Assessed Land Value$25,160
Assessment Year2025
About this property
New construction in Odessa! This thoughtfully designed 3-bedroom, 2-bath home will feature a 2-car garage, modern finishes, and a functional open-concept layout perfect for everyday living and entertaining. Framing is complete, giving buyers the exciting opportunity to watch their new home come to life. Don't miss your chance to own a brand-new home and be the first to make it yours!
Investor Tools
$0Estimated Mortgage Balance
$25,160Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,520 /month
Positive
Cash Flow Estimate:
$840 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$29/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$220
$25,160
2025
$25,160
N/A
$25,160
No
Tax History
Year
Tax Paid
Assessed Value
2024
$220
$25,160
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$25,160
100%
0%
$0/mo
