$235,000
NAL Estimated Property Value8627 Holiday Dr, Odessa, TX, 79765
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Water Heater, Dryer Electric, Electric Range, Microwave, Dishwasher, Disposal, Plumbed For Ice Maker
FlooringCarpet, Vinyl, Tile, Laminate
Exterior
Lot Size7,919 sqft
Building Information
Year Built1977
Garage Spaces2
Land Information
APN17300.00330.00000
Lot Number5
SubdivisionLawndale
Land UseResidential
Legal DescriptionLAWNDALE BLOCK 5 LOT 5
Census Tract002501
Assessed Land Value$20,196
Assessed Improvement Value$135,883
Assessment Year2025
About this property
Cute and cozy home in Lawndale. This home features 3 bedrooms, 2 baths, large backyard with a super nice gazebo for entertaining and relaxing in the summer evenings. Fresh paint inside and out! Call today for your private tour!
Investor Tools
$235,000
Estimated Property Value
$59,994Estimated Mortgage Balance
$175,220Estimated Equity
73% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,410 /month
Positive
Cash Flow Estimate:
$470 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$353/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,057
$156,079
2025
$20,196
$135,883
$156,079
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,057
$156,079
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hnb Mortgage
Conventional
$86,800
No
First
Nov 6, 2012
Dec 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$59,994
$164,006
73%
26%
$521/mo
