$179,000
NAL Estimated Property Value8627 Willow Bend Ct, Port Arthur, TX, 77642
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher
FlooringCarpet, Tile
Exterior
Lot Size8,438 sqft
Building Information
Year Built1978
Stories1
Garage Spaces2
Land Information
APN062251-000-003000-00000
Lot Number17
SubdivisionStonegate Manor Sec 1
Land UseResidential
Legal DescriptionLT 17 BLK 2 STONEGATE MANOR SECTION 1
Census Tract007003
Assessed Land Value$30,633
Assessed Improvement Value$122,958
Assessment Year2025
About this property
Nestled in a cul-de-sac, this cute 3 bedroom, 2 full bath, 2 car garage house is ready for its new owners! The living room has tile floors and a wood burning fireplace; the kitchen has a breakfast room attached, plenty of cabinet space and an inside laundry room right off the side that leads to the garage. The primary bedroom has tile floors, an attached bath with tub/shower combo and a walk in closet. The other two rooms have carpet flooring and ample closet space. The back yard is fully fenced! Make your appointment today!
Investor Tools
$179,000
Estimated Property Value
$157,437Estimated Mortgage Balance
$21,563Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,109 /month
Positive
Cash Flow Estimate:
$370 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$160/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,020
$153,591
2025
$30,633
$122,958
$153,591
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,020
$153,591
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Radius Financial Group Inc
Conventional
$161,500
No
First
Dec 2, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$157,437
$17,563
10%
88%
$969/mo
