$228,000
NAL Estimated Property Value8630 Cornell Ave, Odessa, TX, 79765
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Exterior
Lot Size7,126 sqft
Building Information
Year Built1982
Garage Spaces2
Land Information
APN08870.00510.00000
Lot Number10
SubdivisionEast Park Ph 1
Land UseResidential
Legal DescriptionEAST PARK PH 1 BLOCK 4 LOT 10
Census Tract002501
Assessed Land Value$18,169
Assessed Improvement Value$146,987
Assessment Year2025
About this property
Super cute, clean and move in ready! Recent fresh interior and exterior paint! Two large bedrooms with great closet space. Both baths have recent vanities and fixtures. Vinyl plank flooring throughout for easy care and cleaning! Kitchen has a new DW, gas range and microwave. Inside utility room! Heater replaced in 2026! Great sized lot with large covered patio and metal fencing. Attached 2 car garage! Great house for a GREAT price!
Investor Tools
$228,000
Estimated Property Value
$77,127Estimated Mortgage Balance
$228,000Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$376/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,369
$165,156
2025
$18,169
$146,987
$165,156
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,369
$165,156
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$95,100
No
First
Mar 18, 2017
May 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$77,127
$150,873
66%
34%
$571/mo
