$213,000
NAL Estimated Property Value8630 Wooster Trails Dr, Baytown, TX, 77521
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Refrigerator
FlooringCarpet, Vinyl
Exterior
Lot Size6,987 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1440500010001
Lot Number1
Land UseResidential
Legal DescriptionLT 1 BLK 1 WOOSTER CROSSING SEC 3
Census Tract253102
Assessed Land Value$50,838
Assessed Improvement Value$147,224
Assessment Year2025
About this property
Welcome to this charming property featuring 3 bedrooms, 2 bathrooms, and a spacious backyard perfect for entertaining. With modern updates throughout, this home offers a cozy atmosphere for you and your family. The open concept kitchen and living area provide a great space for gatherings. Located in a desirable neighborhood with top-rated schools, this home is perfect for those looking for a peaceful retreat. Don't miss out on the opportunity to make this house your home! Contact me for more details and to schedule a viewing.
Investor Tools
$213,000
Estimated Property Value
$217,976Estimated Mortgage Balance
$213,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,290 /month
Positive
Cash Flow Estimate:
$430 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$210/month
$650/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,456
$198,062
2025
$50,838
$147,224
$198,062
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,456
$198,062
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Conventional
$222,222
No
First
Apr 1, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,976
N/A
0%
102%
$1,333/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,983/mo
$-261/mo
9.7%
