Last 24 Hours
$257,000
NAL Estimated Property Value8634 Cottage Creek Dr # 2, Fort Worth, TX, 76123
Off Market
3 Beds
2 Bath
1,155 Sq Ft
$189.61 / sqft
Built in 2023Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2AppliancesDishwasher, Electric Range, Disposal
FlooringCarpet, Ceramic Tile
Building Information
Year Built2023
Land Information
APN34464C--------2
SubdivisionRisinger Court Condos
Land UseOther / Unknown
Legal DescriptionRISINGER COURT CONDOS LOT UNIT 2 & 1.13636364% OF COMMON AREA
Census Tract111023
Assessed Land Value$80,000
Assessed Improvement Value$133,758
Assessment Year2025
About this property
Home is like new with a completion date of August 2023, 3 beds 2 baths tech upgrades a must see.
Investor Tools
$257,000
Estimated Property Value
$0Estimated Mortgage Balance
$257,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,542 /month
Positive
Cash Flow Estimate:
$514 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$377/month
$100/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,234
$213,758
2025
$80,000
$133,758
$213,758
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,234
$213,758
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$257,000
100%
0%
$0/mo
12.4%