$330,200
NAL Estimated Property Value8636 LAWSON Street, El Paso, TX, 79904
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesRefrigerator, Free-Standing Electric Oven
FlooringCeramic Tile
Exterior
Lot Size10,920 sqft
Building Information
Year Built1959
Stories1
Roof Type158
Land Information
APND361-999-0070-4100
SubdivisionDel Norte Acres
Land UseResidential
Legal Description7 DEL NORTE ACRES N 84 FT OF W 130 FT OF 3 (10920 SQ FT)
Census Tract000404
Assessed Land Value$14,524
Assessed Improvement Value$315,676
Assessment Year2025
About this property
Investment Opportunity! This well maintained 8 unit Apartment Complex features all one bedroom, one bath units. Perfect for steady rental income. Each unit is equipped with refrigerated air for year round comfort. Conveniently located with easy access to shopping, dining and public transportation. Don't miss this turnkey addition to your rental portfolio.
Investor Tools
$330,200
Estimated Property Value
$27,482Estimated Mortgage Balance
$302,718Estimated Equity
91% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,570 /month
Positive
Cash Flow Estimate:
$1,190 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$627/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,875
$330,200
2025
$14,524
$315,676
$330,200
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,875
$330,200
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
State National Bank
Commercial
$83,000
No
First
Dec 31, 2002
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$27,482
$302,718
91%
8%
$498/mo
