Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$198,000

NAL Estimated Property Value

864 Odie Drive, White Settlement, TX, 76108

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,147 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$121.19 / sqft
Year BuiltBuilt in 1958

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Plumbed For Ice Maker
FlooringCarpet, Vinyl

Exterior

Exterior FeaturesStorage
Lot Size8,372 sqft

Building Information

Year Built1958
Stories1
Garage Spaces2

Land Information

APN27520-10-21-30
Lot Number21
SubdivisionMc Donnell Addition
Land UseResidential
Legal DescriptionMC DONNELL ADDITION BLOCK 10 LOT 21 21 S 7'20 BLK 10
Census Tract110704
Assessed Land Value$41,875
Assessed Improvement Value$85,769
Assessment Year2025

About this property

Great Opportunity to own a nice home in an established neighborhood. This one owner home is Nestled on a large lot with lots of trees. Centrally located with easy access to I-30, close to restaurants, shopping and schools. Property is dated and is being sold as is. Seller does not have a survey!

Investor Tools

Property Icon
$198,000
Estimated Property Value
$108,026Estimated Mortgage Balance
$89,974Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,188 /month
Positive
Cash Flow Estimate:
$396 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$334/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,024
$127,644
2025
$41,875
$85,769
$127,644
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,024
$127,644

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ryan Paul Lorimer
Assumption
$109,300
Yes
First
Sep 18, 2025
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$108,026
$89,974
45%
55%
$656/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$656/mo
+$1,271/mo
11.7%

City: White Settlement

864 Odie Drive | Property Details | No Agent List