Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$242,000

NAL Estimated Property Value

864 S Sage, Crystal Beach, TX, 77650

Off MarketInfo
Beds— Beds
Baths1 Bath
Baths240 Sq Ft
price_per_sqft$1,204.17 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms —Bedrooms —
Bathrooms 1Bathrooms 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Microwave, Gas Range, Gas Oven

Exterior

Lot Size7,105 sqft

Building Information

Year Built2021
Stories1
Roof Type105
Garage Spaces2

Land Information

APN1870-0000-0224-000
Lot Number224
SubdivisionBlue Water 2
Land UseResidential
Legal DescriptionABST 179 J SHAW SUR LOT 224 BLUE WATER ADDN NO 2
Census Tract723900
Assessed Land Value$78,510
Assessed Improvement Value$140,240
Assessment Year2025

About this property

Coastal charm meets convenience! This beachside property is the perfect beach getaway or short-term rental opportunity. Downstairs features THREE RV's hook ups, while upstairs offers a cozy spray foamed efficiency-style apartment complete with a full kitchen, bathroom and washer and dryer. The wrap around covered deck up top not only has a tv and speakers but beautiful views of the beach too! Whether you’re looking for a weekend escape, an income-producing property, or both—this beachside setup checks all the boxes.

Investor Tools

Property Icon
$242,000
Estimated Property Value
$245,895Estimated Mortgage Balance
$242,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,734 /month
Positive
Cash Flow Estimate:
$578 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$142/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$492
$218,750
2025
$78,510
$140,240
$218,750
No

Tax History

Year
Tax Paid
Assessed Value
2024
$492
$218,750

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$248,425
No
First
Oct 24, 2025
Nov 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$245,895
N/A
0%
102%
$1,490/mo

City: Crystal Beach

864 S Sage | Property Details | No Agent List