$332,000
NAL Estimated Property Value8646 Westcove Cir, Houston, TX, 77064
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Laminate, Tile
Exterior
Lot Size5,776 sqft
Building Information
Year Built1996
Garage Spaces2
Land Information
APN1188880040059
Lot Number59
SubdivisionWestbridge
Land UseResidential
Legal DescriptionLT 59 BLK 4 WESTBRIDGE SEC 2
Census Tract551702
Assessed Land Value$66,413
Assessed Improvement Value$260,293
Assessment Year2025
About this property
Beautifully updated home in a desirable Cypress location! This move in ready property features laminate flooring on the ground level, fresh interior and exterior paint, and a functional layout perfect for everyday living. Enjoy a spacious living area, well sized bedrooms, and a private backyard ideal for relaxing or entertaining. Conveniently located near shopping, dining, and top-rated schools this home is a must see!
Investor Tools
$332,000
Estimated Property Value
$38,788Estimated Mortgage Balance
$293,212Estimated Equity
88% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,010 /month
Positive
Cash Flow Estimate:
$670 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$294/month
$480/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,870
$326,706
2025
$66,413
$260,293
$326,706
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,870
$326,706
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Midfirst Bank
Fha
$100,819
Yes
First
May 20, 2004
Jun 2029
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$38,788
$293,212
88%
12%
$605/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,980/mo
$1,085/mo
+$895/mo
7.2%
