$877,000
NAL Estimated Property Value865 Fm 20, Cedar Creek, TX, 78612
$985,270 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready
Highlights
Interior
AppliancesOven, Cooktop, Dishwasher, Disposal, Microwave, Gas Oven, Self Cleaning Oven, Tankless Water Heater, Water Heater
FlooringTile, Wood
Exterior
Exterior FeaturesOutdoor Grill, Private Entrance, Private Yard
Lot Size7.34 acres
Building Information
Year Built2007
Roof Type105
Garage Spaces3
Land Information
APNR93646
Lot Number2
SubdivisionS6090 - Great Oaks
Land UseResidential
Legal DescriptionGREAT OAKS, LOT 2, ACRES 7.3360
Census Tract950302
Assessed Land Value$200,517
Assessed Improvement Value$614,861
Assessment Year2025
About this property
Gorgeous custom home on 15 Acres. Private location and beautiful trees. Automatic Gate for Entry. High Ceilings throughout home. Kitchen has center island and is open to living. Gorgeous master bedroom with huge walk-in closet. Master has large walk-in shower with two shower heads and a seat. Custom Pella Wood Frame windows. 2 Tankless Water Heaters. 30 X 40 Workshop with roll up doors on both ends.Restrictions: Unknown
Investor Tools
$877,000
Estimated Property Value
$0Estimated Mortgage Balance
$877,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$985,270
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,262 /month
Positive
Cash Flow Estimate:
$1,754 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,323/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,492
$815,378
2025
$200,517
$614,861
$815,378
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,492
$815,378
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$894,000
100%
0%
$0/mo
