Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$463,000

NAL Estimated Property Value

865 Rohan Dr, Richardson, TX, 75081

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths1,887 Sq Ft
price_per_sqft$177.4 / sqft
Year BuiltBuilt in 2016

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile

Exterior

Lot Size2,013 sqft

Building Information

Year Built2016
Stories2
Roof Type105
Garage Spaces1

Land Information

APN422435700D02A0000
Lot Number2A
SubdivisionTownes Of Buckingham Rep
Land UseResidential
Legal DescriptionTOWNES OF BUCKINGHAM REP BLK D LT 2A ACS 0.0462 INT201900169953 DD06282019 CO-DC 2435700D02A00 2CR2435700D
Census Tract019040
Assessed Land Value$90,000
Assessed Improvement Value$358,390
Assessment Year2025

About this property

Beautifully constructed well maintained by original owner 3 bed,2.5 bath town home with a study. Cozy living area and a kitchen equipped with granite counter tops modern appliances,soft close cabinets and drawers all equipped with cupboard slide outs under sink, double decker in 3 lower cabinets, and 4 in the pantry. The study and half bath are by the stairs leading up to the master bedroom with bay windows and a beautiful master bathroom. There are additional 2 bedrooms bedrooms with a Jack-n-Jill bathroom upstairs off the hallway.This home offers a private patio with AstroTurf and wood slats patio as well. Quiet gated community. Conveniently located only minutes from US 75 (Central Expressway).

Investor Tools

Property Icon
$463,000
Estimated Property Value
$327,854Estimated Mortgage Balance
$135,146Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,778 /month
Positive
Cash Flow Estimate:
$926 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$781/month
$150/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,058
$448,390
2025
$90,000
$358,390
$448,390
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,058
$448,390

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Rate Financial Group
Conventional
$318,845
No
First
Jun 28, 2019
Jul 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$327,854
$135,146
29%
71%
$2,242/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,310/mo
$2,392/mo
$-82/mo
6.0%

City: Richardson

865 Rohan Dr | Property Details | No Agent List