Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$463,000

865 Rohan Dr, Richardson, TX, 75081

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,887 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$177.4 / sqft
Year BuiltBuilt in 2016

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile

Exterior

Lot Size2,013 sqft

Building Information

Year Built2016
Stories2
Roof Type105
Garage Spaces1

Land Information

APN422435700D02A0000
Lot Number2A
SubdivisionTownes Of Buckingham Rep
Land UseResidential
Legal DescriptionTOWNES OF BUCKINGHAM REP BLK D LT 2A ACS 0.0462 INT201900169953 DD06282019 CO-DC 2435700D02A00 2CR2435700D
Census Tract019040
Assessed Land Value$90,000
Assessed Improvement Value$358,390
Assessment Year2025

About this property

Beautifully constructed well maintained by original owner 3 bed,2.5 bath town home with a study. Cozy living area and a kitchen equipped with granite counter tops modern appliances,soft close cabinets and drawers all equipped with cupboard slide outs under sink, double decker in 3 lower cabinets, and 4 in the pantry. The study and half bath are by the stairs leading up to the master bedroom with bay windows and a beautiful master bathroom. There are additional 2 bedrooms bedrooms with a Jack-n-Jill bathroom upstairs off the hallway.This home offers a private patio with AstroTurf and wood slats patio as well. Quiet gated community. Conveniently located only minutes from US 75 (Central Expressway).

Investor Tools

Property Icon
$463,000
Estimated Property Value
$318,845Estimated Mortgage Balance
$135,146Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,778 /month
Positive
Cash Flow Estimate:
$926 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$781/month
$150/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,058
$448,390
2025
$90,000
$358,390
$448,390
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,058
$448,390

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Rate Financial Group
Conventional
$318,845
No
First
Jun 28, 2019
Jul 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$327,854
$135,146
29%
71%
$2,242/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,310/mo
$2,392/mo
$-82/mo
6.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Richardson

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

865 Rohan Dr | Property Details | No Agent List