$85,000
865 Rutherford, Fischer, TX, 78623
On Market
Highlights
Interior
Exterior
Lot Size1.03 acres
Land Information
APN45-0101-0165-00
Lot Number165
SubdivisionLegends At Rancho Del Lago (The) 2
Land UseVacant Land
Legal DescriptionLEGENDS AT RANCHO DEL LAGO (THE) 2, LOT 165
Census Tract310603
Assessed Land Value$95,610
Assessment Year2025
About this property
Rare opportunity for a corner lot in the gated community: The Legends at Fischer. This level lot is covered with beautiful mature trees and natural privacy from them. Current Owner is an experienced builder with 2 sets of plans available for you to review and use if you are interested. Electric improvements include 300-amp service metered on the pole already in place for future building and owners had the lot surveyed. Come take a look and fall in love with 865 Rutherford!
Investor Tools
$24,567Estimated Mortgage Balance
$71,043Estimated Equity
74% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$574 /month
Positive
Cash Flow Estimate:
$191 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$140/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,199
$95,610
2025
$95,610
N/A
$95,610
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,199
$95,610
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lee R Roper
Unknown
$29,000
No
First
Oct 12, 2018
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$24,567
$71,043
74%
26%
$174/mo
