Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$123,000

NAL Estimated Property Value

865 S Willis St, Abilene, TX, 79605

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths924 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$0.95 / sqft
Year BuiltBuilt in 1941

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Cooktop, Electric Oven, Refrigerator

Exterior

Lot Size7,701 sqft

Building Information

Year Built1941
Stories1
Roof Type105
Garage Spaces1

Land Information

APN56400001100
Lot Number13
SubdivisionA E Pool
Land UseResidential
Legal DescriptionA E POOL, BLOCK 6, LOT 13
Census Tract011500
Assessed Land Value$9,240
Assessed Improvement Value$108,389
Assessment Year2025

About this property

Cute two bedroom one bath home in central location. Hardwood floors. Large backyard with deck.

Investor Tools

Property Icon
$123,000
Estimated Property Value
$117,560Estimated Mortgage Balance
$5,440Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$738 /month
Positive
Cash Flow Estimate:
$246 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$156/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,260
$108,577
2025
$9,240
$108,389
$117,629
No

Tax History

Year
Tax Paid
Assessed Value
2025
$1,260
$108,577

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Bank Of New York Mellon Trust Co Na
Stand Alone Second / Subordinate Position
$4,752
No
First
Sep 23, 2023
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$117,560
$5,440
4%
96%
$742/mo

City: Abilene

865 S Willis St | Property Details | No Agent List