Last 24 Hours
$252,000
NAL Estimated Property Value865 Sir Jim Dr, Woodville, TX, 75979
Off Market
2 Beds
2 Bath
1,280 Sq Ft
$132.81 / sqft
Built in 2003Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms Full 2AppliancesFree-Standing Range
FlooringVinyl
Exterior
Lot Size25,191 sqft
Building Information
Year Built2003
Land Information
APNR055923
Lot Number45-47
Land UseResidential
Legal DescriptionS4527 LAKE TRISTAN SEC 3, BLK 131, LOT 45,46,47
Census Tract950202
Assessed Land Value$7,557
Assessed Improvement Value$183,050
Assessment Year2025
About this property
Welcome to the country with this cute 2 bedroom, 2 bath home. Open concept main area, breakfast bar, pantry. Spacious bedrooms, inside laundry room, plenty of storage throughout the home. Newer vinyl plank flooring and roof. Sitting on 3 lots totaling .50 ac. with a private water well and septic. Nice porch to enjoy quiet evenings. Enjoy access to all 4 lakes with great fishing and nice parks for the kiddos. Only 10 minuets into town.
Investor Tools
$252,000
Estimated Property Value
$48,743Estimated Mortgage Balance
$154,514Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,512 /month
Positive
Cash Flow Estimate:
$504 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$236/month
$18/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,577
$190,607
2025
$7,557
$183,050
$190,607
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,577
$190,607
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Stand Alone Second / Subordinate Position
$50,000
No
First
Dec 3, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$48,743
$182,257
78%
19%
$300/mo
12.4%