Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$585,000

NAL Estimated Property Value

865 Thomas Crossing Drive, Fort Worth, TX, 76028

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,371 Sq Ft
price_per_sqft$186.59 / sqft
Year BuiltBuilt in 1999

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Water Heater, Microwave, Double Oven
FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Exterior FeaturesBalcony, Rain Gutters
Lot Size12,850 sqft

Building Information

Year Built1999
Stories2
Garage Spaces3

Land Information

APN41847-8-15
Lot Number15
SubdivisionThomas Crossing Addition
Land UseResidential
Legal DescriptionTHOMAS CROSSING ADDITION BLOCK 8 LOT 15
Census Tract111204
Assessed Land Value$112,500
Assessed Improvement Value$363,946
Assessment Year2025

About this property

Nestled within the prestigious Southern Oaks Golf & Tennis Club and perfectly positioned along the 14th fairway, this exceptional home offers breathtaking golf course views and unforgettable sunsets. Expansive floor-to-ceiling windows in the great room fill the home with natural light while showcasing the picturesque setting beyond. Designed with both elegance and functionality in mind, the thoughtfully crafted floor plan features two upstairs bedrooms connected by a Jack-and-Jill bath, along with a spacious loft complete with built-in desks and cabinetry—ideal for students, a home office, or a flexible living space. Upon entering, guests are welcomed by formal living and dining areas accented by plantation shutters and a stunning wood staircase with wrought-iron railing. At the heart of the home, the beautifully appointed kitchen serves as the central gathering place, featuring granite countertops, rich wood cabinetry, a center island, breakfast bar, and an oversized walk-in pantry. The downstairs layout offers privacy and convenience with two additional bedrooms and two full baths situated on opposite sides of the home. The spacious primary suite is a true retreat, boasting dual vanities, a relaxing garden tub, separate shower, and a large walk-in closet. Throughout the home, quality craftsmanship is evident in the extensive built-ins and attention to detail. Combining timeless elegance, abundant natural light, and a premier golf course location, this Southern Oaks residence is truly a place to call home.

Investor Tools

Property Icon
$585,000
Estimated Property Value
$74,870Estimated Mortgage Balance
$510,130Estimated Equity
87% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,774 /month
Positive
Cash Flow Estimate:
$1,258 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$557/month
$100/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,753
$476,446
2025
$112,500
$363,946
$476,446
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,753
$476,446

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Colonial National Mortgage
Conventional
$105,000
No
First
Sep 3, 2013
Oct 2043

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$74,870
$510,130
87%
13%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,510/mo
$100/mo
+$2,410/mo
5.1%

City: Fort Worth

865 Thomas Crossing Drive | Property Details | No Agent List