Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$528,410

NAL Estimated Property Value

8654 Eustis Ave, Dallas, TX, 75218

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,246 Sq Ft
price_per_sqft$416.53 / sqft
Year BuiltBuilt in 1938

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Oven, Gas Range, Gas Water Heater, Ice Maker, Refrigerator, Vented Exhaust Fan, Washer
FlooringCarpet, Ceramic Tile, Hardwood, Painted/Stained, Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting, Private Entrance, Rain Barrel/Cistern(s), Storage
Lot Size8,173 sqft

Building Information

Year Built1938
Stories1
Roof Type105
Garage Spaces1

Land Information

APN00000370486000000
SubdivisionLakeland Terrace
Land UseResidential
Legal DescriptionLAKELAND TERRACE BLK A/5248 LT 34 & 42' LT 35 INT202500078732 DD04162025 CO-DC 5248 000 03400 3005248 000
Census Tract008102
Assessed Land Value$350,000
Assessed Improvement Value$178,410
Assessment Year2025

About this property

This 1 and a half story classic cottage-style home in Little Forest Hills offers comfortable living in a desirable, vibrant neighborhood near White Rock Lake and The Dallas Arboretum.The home has been well-maintained, and features original narrow gauge oak floors, an eat-in country kitchen with gas range and granite countertops. There are two bedrooms and bath on main floor. The primary bedroom with bath is on the second floor, has pine flooring, walk-in closet, large storage loft. The lower level has studio space with large built-in cubbies and a separate laundry room.The entire property has been fenced, and is landscaped with native drought-tolerant perennial plants. Off the kitchen is a screened porch with view of front and backyard, and a covered pergola. The garage has been converted to a workshop and has storage area and shed on the side.Upgrades include new windows screens, ceiling fans in all rooms, plus new roof in 2022, 2024 gas water heater, 2023 LG refrig, 2025 GE washer dryer are included.

Investor Tools

Property Icon
$528,410
Estimated Property Value
$0Estimated Mortgage Balance
$528,410Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,170 /month
Positive
Cash Flow Estimate:
$1,057 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$530/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,724
$528,410
2025
$350,000
$178,410
$528,410
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,724
$528,410

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank
Credit Line (Revolving) / Heloc
$25,000
No
First
N/A
Feb 2016

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$528,410
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
N/A
+$2,080/mo
4.7%

City: Dallas

8654 Eustis Ave | Property Details | No Agent List