$496,000
NAL Estimated Property Value867 Josephine St, New Braunfels, TX, 78130
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Water Heater, Free Standing Range, Microwave
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size19,876 sqft
Building Information
Year Built1956
Stories1
Roof Type105
Land Information
APN45-0670-0034-00
Lot Number20
SubdivisionRio Vista Addition
Land UseResidential
Legal DescriptionRIO VISTA ADDITION, BLOCK 2, LOT 20
Census Tract310200
Assessed Land Value$214,650
Assessed Improvement Value$254,840
Assessment Year2025
About this property
Entertainers delight with this adorable 3/2 home that is centrally located minutes from historic Gruene and downtown New Braunfels! Features include: main living space and additional sunroom with wet bar, playroom, in-ground pool, covered BBQ patio, lush landscaping, outdoor bar w/ attached workshop space with many more special touches throughout! New metal roof installed in 2013. Lot is almost a whole 1/2 acre. Amazing location! OPEN HOUSE on Saturday September 21st from 11am-3pm.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$496,000
Estimated Property Value
$23,056Estimated Mortgage Balance
$462,248Estimated Equity
95% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,976 /month
Positive
Cash Flow Estimate:
$992 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$733/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,317
$469,490
2025
$214,650
$254,840
$469,490
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,317
$469,490
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Fha
$11,177
Yes
First
Mar 11, 2025
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$23,056
$474,944
95%
5%
$142/mo
