$249,000
NAL Estimated Property Value8671 Hinman Street, Houston, TX, 77061
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Oven, Gas Cooktop
FlooringBrick
Exterior
Lot Size8,316 sqft
Building Information
Year Built1962
Stories1
Garage Spaces2
Land Information
APN0941120000004
SubdivisionMeadowbrook Freeway
Land UseResidential
Legal DescriptionTR 4 BLK 18 MEADOWBROOK FREEWAY SEC 2
Census Tract333203
Assessed Land Value$66,536
Assessed Improvement Value$175,835
Assessment Year2025
About this property
This home is on an oversized lot near Hobby Airport. The kitchen is an open concept with quartz countertops.
Investor Tools
$249,000
Estimated Property Value
$220,120Estimated Mortgage Balance
$28,880Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,494 /month
Positive
Cash Flow Estimate:
$498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$373/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,227
$242,371
2025
$66,536
$175,835
$242,371
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,227
$242,371
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$237,500
No
First
Jun 16, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$220,120
$28,880
11%
88%
$1,424/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,424/mo
+$298/mo
8.3%
