$473,000
NAL Estimated Property Value868 Wommack, Crystal Beach, TX, 77650
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,000 sqft
Building Information
Year Built2019
Stories1
Roof Type105
Garage Spaces1
Land Information
APN3200-0000-0028-001
Lot Number28
SubdivisionEmerald Beach
Land UseResidential
Legal DescriptionABST 179 J SHAW SUR LOT 28 (28-1) EMERALD BEACH
Census Tract723900
Assessed Land Value$93,240
Assessed Improvement Value$306,552
Assessment Year2025
About this property
Beautiful and meticulously maintained 3 bedroom 3 bath beach home in the heart of Crystal Beach! Gorgeous interior design with top of the line appliances. Tiki bar downstairs. Direct beach access to the subdivision means the beautiful water of The Gulf of Mexico is only a short walk away. This home is being sold fully furnished and would make an excellent investment property or second home!
Investor Tools
$473,000
Estimated Property Value
$243,082Estimated Mortgage Balance
$229,918Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,414 /month
Positive
Cash Flow Estimate:
$1,138 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$707/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,114
$399,792
2025
$93,240
$306,552
$399,792
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,114
$399,792
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$258,570
Yes
First
Feb 10, 2023
Mar 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,082
$230,918
48%
51%
$1,551/mo
