$79,900
NAL Estimated Property Value8699 SASSAFRAS, Willis, TX, 77318
$103,683 ARV
Off Market
Highlights
Interior
FlooringLaminate
About this property
THIS PROPERTY SITS ON 2 LOTS AND IS A MANUFACTURED HOME NEEDS LOTS OF WORK, THE ROOF DOESN'T SEEM TO BE LEAKING AND THE FLOORS (SUBFLOOR) SEEMS IN PRETTY GOOD SHAPE MIGHT BE ABLE TO KEEP THE CABINETS AND JUST PAINT UNLESS YOU LIKE THE OAK FINISH SKIRTING AND DECKS ARE TERRIBLE SHAPE AND THE EXTERIOR WOULD LOOK BETTER PAINTED YES IT'S A PROJECT! LOOK AT THE POA AMENITIES WHERE CAN YOU FIND POOL, PLAYGROUNDS, BOAT RAMP, PARKS LIKE THESE?
Investor Tools
$79,900
Estimated Property Value
$0Estimated Mortgage Balance
$79,900Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$103,682
Rent-to-Value Ratio: 0.72%
Rent Estimate
$479 /month
Positive
Cash Flow Estimate:
$160 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$X/month
$182/month
5.947%
