Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$229,000

NAL Estimated Property Value

87 Bayou Vista Dr, Hitchcock, TX, 77563

Off MarketInfo
Beds1 Beds
Baths2 Bath
Baths580 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$429.31 / sqft
Year BuiltBuilt in 1968

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Free-Standing Range, Dishwasher, Dryer, Refrigerator, Washer
FlooringLaminate

Exterior

Exterior FeaturesBalcony
Lot Size5,859 sqft

Building Information

Year Built1968
Stories1
Roof Type172
Garage Spaces2

Land Information

APN1575-0000-0087-000
Lot Number87
SubdivisionBayou Vista Sec 3
Land UseResidential
Legal DescriptionABST 7 S C BUNDICK SUR LOT 87 BAYOU VISTA ADDN 3
Census Tract723800
Assessed Land Value$102,550
Assessed Improvement Value$122,240
Assessment Year2025

About this property

Bayou Vista Cozy Beach House on the Canal with your own small craft boat launch on the property. Features include the covered patio areas, and deck overlooking the water, perfect for entertaining, or relaxation. The property comes fully furnished/stocked and ready to enjoy! There is green space across the street that's included for additional parking, or to park your boat. This property is ideal for an affordable 2nd home to escape for some much needed R&R, Or to Lease as a furnished/move in ready income property. Fun water activities such as Fishing, Paddle boarding, Kayaking all from your back yard, & Resturant, Groceries, Bait is just a short walk away! Bayou Vista has their own Fire Station, Pool, Fitness Track, Park, and Garden Club. Take a tour, and bring a snack for the family of ducks that will greet you!

Investor Tools

Property Icon
$229,000
Estimated Property Value
$204,728Estimated Mortgage Balance
$24,272Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,494 /month
Positive
Cash Flow Estimate:
$498 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$223/month
$25/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,532
$224,790
2025
$102,550
$122,240
$224,790
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,532
$224,790

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Reliable Lending Llc
Conventional
$213,750
No
First
Jan 31, 2024
Feb 2044

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,728
$29,272
12%
89%
$1,282/mo

City: Hitchcock

87 Bayou Vista Dr | Property Details | No Agent List