$298,000
NAL Estimated Property Value870 N Harbin Drive, Stephenville, TX, 76401
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Microwave, Double Oven
FlooringCarpet, Ceramic Tile, Vinyl, Wood
Exterior
Exterior FeaturesStorage
Lot Size15,507 sqft
Building Information
Year Built1955
Land Information
APNR000031911
Lot Number6-8
SubdivisionGroesbeck Addition
Land UseResidential
Legal DescriptionS3900 GROESBECK ADDITION;, BLOCK 1;, LOT 6;7;8;, (S120 OF 6 & N40 OF 8)
Census Tract950402
Assessed Land Value$40,000
Assessed Improvement Value$207,690
Assessment Year2025
About this property
WALK TO TSU from this 3 or 4 bedroom 2.5 bath brick home. This one has lots of footage with a large dining room, kitchen and den are open, built in appliances, CH CA, utility room, covered patio, fenced back yard and shows well.
Investor Tools
$298,000
Estimated Property Value
$0Estimated Mortgage Balance
$298,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,788 /month
Positive
Cash Flow Estimate:
$596 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$124/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$247,690
2025
$40,000
$207,690
$247,690
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$247,690
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$298,000
100%
0%
$0/mo
