Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$331,000

NAL Estimated Property Value

870 Pine Ln, Horseshoe Bay, TX, 78657

$386,041 ARVInfo
Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,864 Sq Ft
price_per_sqft$152.63 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 2Bathrooms 2
Garage AvailableGarage Available
AppliancesSome Electric Appliances
FlooringCarpet, Ceramic Tile, Tile

Exterior

Exterior FeaturesStorage
Lot Size10,001 sqft

Building Information

Year Built2023
Garage Spaces1

Land Information

APN118938
Lot Number321,322
SubdivisionYellowstone
Land UseResidential
Legal DescriptionS8750 YELLOWSTONE LOT 321 & 322
Census Tract960801
Assessed Land Value$43,000
Assessed Improvement Value$271,988
Assessment Year2025

About this property

New home, move in ready start the new year with this custom built three bedroom, two bath, laundry room, High ceilings, masters walk in closet with a shower tile detailed. Open concept living/dining/kitchen area, custom build kitchen cabinets, tile back wall splash, quartz countertops. Highly ceiling for a more open space feeling. Custom back porch area with tile floor. No HOA ,4 parking spaces,1 covered carport, laundry room space. Storage shed in back yard, access to lake marble falls down the street.

Investor Tools

Property Icon
$331,000
Estimated Property Value
$178,952Estimated Mortgage Balance
$152,048Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$386,040
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,986 /month
Positive
Cash Flow Estimate:
$662 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$486/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,179
$314,988
2025
$43,000
$271,988
$314,988
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,179
$314,988

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nexa Mortgage Llc
Conventional
$183,000
No
First
Feb 20, 2025
Mar 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$178,952
$152,048
45%
54%
$1,098/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Horseshoe Bay

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

870 Pine Ln | Property Details | No Agent List