$454,858
NAL Estimated Property Value8700 Granite Court, Fort Worth, TX, 76179
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave
FlooringCeramic Tile, Wood
Exterior
Lot Size17,315 sqft
Building Information
Year Built1972
Stories1
Garage Spaces2
Land Information
APN23120-5-8
Lot Number8
SubdivisionLake Country Estates Addition
Land UseResidential
Legal DescriptionLAKE COUNTRY ESTATES ADDITION BLOCK 5 LOT 8
Census Tract114108
Assessed Land Value$90,000
Assessed Improvement Value$364,858
Assessment Year2025
About this property
Cute, cute, cute! Updated home in desirable Eagle Mnt. Lake community. Cul-de-sac lot with large yard. This home has a beautifully updated kitchen & master bath with designer touches. 4 bedrooms, 3 full bath & hard wood flooring throughout. Cozy, covered patio overlooking spacious backyard with trees. Additional parking on side of home.
Investor Tools
$454,858
Estimated Property Value
$0Estimated Mortgage Balance
$454,858Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,729 /month
Positive
Cash Flow Estimate:
$910 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$537/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,168
$454,858
2025
$90,000
$364,858
$454,858
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,168
$454,858
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$454,858
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,360/mo
N/A
+$3,360/mo
8.9%
