$199,000
NAL Estimated Property Value8702 Haverstock Dr, Houston, TX, 77031
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringTile
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN1054720000063
SubdivisionGlenshire Patio Homes
Land UseResidential
Legal DescriptionTR 63 1/94 INT COMMON LAND & ELE RES A BLK 9 GLENSHIRE PATIO HOMES
Census Tract423500
Assessed Land Value$56,000
Assessed Improvement Value$126,376
Assessment Year2025
About this property
As you walk in you are instantly greeted with a tremendous amount of natural light that gives the home such a welcoming feeling. This lovely home features high ceilings, open concept, tile flooring throughout, walk in closet and a wood burning brick fire place ready to be decorated! Come make this cozy home yours! BUYERS HAD A FRAUD ISSUE AND WAS ABLE TO PURCHASE. Previous buyers funding issues
Investor Tools
$199,000
Estimated Property Value
$134,661Estimated Mortgage Balance
$64,339Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,200 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$449/month
$925/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,390
$182,376
2025
$56,000
$126,376
$182,376
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,390
$182,376
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Logan Finance Corp
Conventional
$142,500
No
First
May 2, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$134,661
$55,339
29%
68%
$855/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,780/mo
$-58/mo
10.4%
