$306,000
NAL Estimated Property Value8706 N Fm 1729, Idalou, TX, 79329
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesRange, Cooktop, Disposal, Dishwasher, Free-Standing Range, Microwave
Exterior
Lot Size1.31 acres
Building Information
Year Built2022
Roof Type105
Garage Spaces2
Land Information
APNR343756
Land UseResidential
Legal DescriptionBLK D7 SEC 36 AB 918 TR 9 OF S/PT ACS: 1.31
Census Tract010101
Assessed Land Value$18,340
Assessed Improvement Value$280,662
Assessment Year2025
About this property
New Construction Home by H&M Construction and Design, LLC! This home sits on 1 acre in highly desirable Idalou School District. Has one well, producing around 15 GPM. Master suite features box in ceiling, separate shower and tub, walk in closet, and make up vanity. All bedrooms have carpet, vinyl throughout the rest of the house. Features black finishes and new Frigidaire appliances. Estimated Completion of late September. Deed restrictions allow for horses! No city taxes. Come check this one out!
Investor Tools
$306,000
Estimated Property Value
$0Estimated Mortgage Balance
$306,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,836 /month
Positive
Cash Flow Estimate:
$612 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$402/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,296
$299,002
2025
$18,340
$280,662
$299,002
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,296
$299,002
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$306,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,425/mo
N/A
+$1,425/mo
5.6%
