$549,900
8706 Rippling Water Drive, Sugar Land, TX, 77479
On Market
Just Added
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Convection Oven, Electric Oven, Microwave, Dishwasher, Washer
FlooringCarpet, Tile, Wood
Exterior
Lot Size7,108 sqft
Building Information
Year Built2000
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2992-01-001-0110-901
Lot Number11
SubdivisionGreatwood B-170 Sec 1
Land UseResidential
Legal DescriptionGREATWOOD B-170 SEC 1, BLOCK 1, LOT 11
Census Tract674602
Assessed Land Value$61,750
Assessed Improvement Value$354,588
Assessment Year2025
About this property
Stunning home located at the end of a quiet cul-de-sac in the award-winning Greatwood community. A grand foyer with soaring ceilings and abundant natural light welcomes you inside. The open-concept kitchen flows into a spacious living room featuring built-ins, a fireplace, and a wall of windows overlooking the private backyard. The expansive primary suite offers a garden tub, skylight, and walk-in closet. Upstairs, a large game room provides the perfect space to relax or entertain. Conveniently located near Sugar Land Town Center and Smart Financial Centre.
Investor Tools
$291,110Estimated Mortgage Balance
$251,890Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,299 /month
Positive
Cash Flow Estimate:
$1,100 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$713/month
$850/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,845
$416,338
2025
$61,750
$354,588
$416,338
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,845
$416,338
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Conventional
$320,000
No
First
Sep 23, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$291,110
$251,890
46%
54%
$1,919/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,769/mo
$-189/mo
5.7%
