Last 24 Hours
$1,856,000
NAL Estimated Property Value8709 Bellancia Dr, Austin, TX, 78738
Off Market
4 Beds
4 Bath
3,815 Sq Ft
Built in 2018Highlights
Interior
Bedrooms 4
Bathrooms Full 4
Indoor Fireplace
Garage Available
Heating
CoolingExterior
Exterior FeaturesNone
Lot Size1.16 acres
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces5
Land Information
APN01139501120000
Lot Number15
SubdivisionBelvedere Phs Iv
Land UseResidential
Legal DescriptionLOT 15 BLK A BELVEDERE PHS IV
Census Tract036500
Assessed Land Value$636,900
Assessed Improvement Value$1,148,100
Assessment Year2025
About this property
FEMA - Unknown Restrictions: Yes
Investor Tools
$1,856,000
Estimated Property Value
$0Estimated Mortgage Balance
$1,856,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,136 /month
Positive
Cash Flow Estimate:
$3,712 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,849/month
$2,000/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$24,909
$1,785,000
2025
$636,900
$1,148,100
$1,785,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$24,909
$1,785,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$1,903,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,020/mo
$2,000/mo
+$1,020/mo
2.0%
12.4%