NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$435,000

NAL Estimated Property Value

8711 Light Fall Cir, Houston, TX, 77095

Off Market

4 Beds

3 Bath

3,131 Sq Ft

Single Family Residence

$102.2 / sqft

Built in 2001

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher

FlooringCarpet, Tile, Wood

Exterior

Private Pool

Lot Size8,233 sqft

Building Information

Year Built2001

Garage Spaces2

Land Information

APN1202350010015

Lot Number15

SubdivisionCopper Village

Land UseResidential

Legal DescriptionLT 15 BLK 1 COPPER VILLAGE SEC 4

Census Tract541009

Assessed Land Value$68,917

Assessed Improvement Value$334,979

Assessment Year2025

About this property

This beautiful 2-story home is located on a quiet cul-de-sac in the well-established community of Copper Village. Need a guest or mother-in-law suite? This gorgeous 4 bedroom home has it with 2 bedrooms and 2 full bathrooms downstairs. 2 secondary bedrooms, full bathroom and large game room are upstairs. The impressive kitchen is open to the family room and features stainless steel appliances, gas cooktop, breakfast bar and pendant lighting. Formal living, dining room and family room boast fantastic hardwood floors. The backyard oasis is perfect for entertaining with a large covered patio with ceiling fans and a fabulous pool/spa! 3-car garage, sprinkler system. Zoned to highly-acclaimed CFISD schools.

Investor Tools

$435,000

Estimated Property Value

$223,885Estimated Mortgage Balance

$211,115Estimated Equity

48% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,610 /month

Positive

Cash Flow Estimate:

$870 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$381/month

$770/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,401

$403,896

2025

$68,917

$334,979

$403,896

Tax History

Year

Tax Paid

Assessed Value

2024

$2,401

$403,896

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Quicken Loans Llc

Conventional

$252,000

First

Aug 10, 2020

Sep 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$223,885

$212,115

48%

51%

$1,511/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,640/mo

$2,281/mo

+$359/mo

7.3%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area