$258,000
NAL Estimated Property Value8713 Noontide Dr, Fort Worth, TX, 76179
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCeramic Tile
Exterior
Lot Size7,780 sqft
Building Information
Year Built2007
Stories1
Garage Spaces2
Land Information
APN31740F-I-4
Lot Number4
SubdivisionParks At Boat Club, The
Land UseResidential
Legal DescriptionPARKS AT BOAT CLUB, THE BLOCK I LOT 4
Census Tract114012
Assessed Land Value$65,000
Assessed Improvement Value$135,000
Assessment Year2025
About this property
Adorable 3 bedroom 2 bath brick home in Eagle Mtn Isd ! Well maintained. No carpet in this home ! Ceramic tile and vinyl wood plank ! Close to schools, shopping and highway ! More pictures coming soon.
Investor Tools
$258,000
Estimated Property Value
$187,705Estimated Mortgage Balance
$70,295Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,548 /month
Positive
Cash Flow Estimate:
$516 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$373/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,180
$200,000
2025
$65,000
$135,000
$200,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,180
$200,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Va
$210,000
Yes
First
Nov 24, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,705
$70,295
27%
73%
$1,260/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,710/mo
$1,410/mo
+$1,300/mo
12.6%
