$969,000
NAL Estimated Property Value8714 Silverhill Ln, Austin, TX, 78759
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesConvection Oven, Gas Cooktop, Dishwasher, Refrigerator
FlooringWood
Exterior
Exterior FeaturesPrivate Yard
Lot Size11,800 sqft
Building Information
Year Built1969
Stories1
Roof Type105
Garage Spaces2
Land Information
APN02470111110000
Lot Number4
SubdivisionWestover Hills Sec 3 Phs 3
Land UseResidential
Legal DescriptionLOT 4 BLK F WESTOVER HILLS SEC 3 PHS 3
Census Tract030200
Assessed Land Value$448,855
Assessed Improvement Value$419,171
Assessment Year2025
About this property
Beautifully remodeled 1-story home in Westover Hills, situated on over a 1/4 acre of land. The second living area is the perfect flex space for an office or game room. Updated kitchen with granite countertops open to living and dining areas, perfect for entertaining! Large deck overlooking private backyard. Sprinkler Sys:Yes
Investor Tools
$969,000
Estimated Property Value
$713,571Estimated Mortgage Balance
$257,975Estimated Equity
27% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,814 /month
Positive
Cash Flow Estimate:
$1,938 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,647/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,915
$868,026
2025
$448,855
$419,171
$868,026
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,915
$868,026
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$764,400
No
First
Aug 30, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$713,571
$268,429
27%
74%
$4,583/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,300/mo
$4,583/mo
$-2,283/mo
2.8%
