$154,900
8714 Wilcrest Drive #8714, Houston, TX, 77099
On Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Dryer, Refrigerator, Washer, Dishwasher, Washer/Dryer
FlooringCarpet, Laminate
Exterior
Lot Size1,816 sqft
Building Information
Year Built1974
Stories2
Garage Spaces2
Land Information
APN1034280020039
SubdivisionGlenshannon
Land UseResidential
Legal DescriptionUNIT 8714 BLDG 19 GLENSHANNON SEC 2
Census Tract453603
Assessed Land Value$27,240
Assessed Improvement Value$138,585
Assessment Year2025
About this property
Welcome to this inviting 3-bedroom, 2-bath townhome with plenty of potential. Featuring a comfortable living area, versatile upstairs space, practical floor plan, and private yard perfect for relaxing outdoors. Conveniently located near Beltway 8 with easy access to shopping, dining, and everyday essentials. Whether you're an investor or a buyer ready to make it your own, this townhome offers a great opportunity and plenty of possibilities.
Investor Tools
$152,084Estimated Mortgage Balance
$13,741Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$995 /month
Positive
Cash Flow Estimate:
$332 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$238/month
$379/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,030
$165,825
2025
$27,240
$138,585
$165,825
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,030
$165,825
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$165,300
No
First
May 5, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$152,084
$13,741
8%
92%
$992/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,371/mo
+$351/mo
12.5%
