$233,000
NAL Estimated Property Value8715 Meadowcroft Dr Unit 302, Houston, TX, 77063
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Convection Oven, Microwave, Gas Cooktop, Washer/Dryer Stacked, Dishwasher, Water Purifier
FlooringWood
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1278950030002
SubdivisionContemporary West T/H Condo Amend
Land UseResidential
Legal DescriptionUNIT 302 BLDG 3 .0145 INT COMMON LAND & ELE CONTEMPORARY WEST T/H CONDO AMEND
Census Tract432101
Assessed Land Value$42,513
Assessed Improvement Value$181,238
Assessment Year2025
About this property
updated 2-2-2 townhome! Great location; only a few minutes away from Galleria area, Westpark Tollway, I-69/59, I-610. Open floor plan with high ceilings, crown molding, recess lights and hardwood floors. Updated kitchen with granite countertops, stainless steel appliances and water purifier system. Spacious primary bedroom with walk-in closet and ensuite bathroom with jacuzzi, separate shower, double sinks and walk in closet. Big garage space, cozy backyard.
Investor Tools
$233,000
Estimated Property Value
$157,795Estimated Mortgage Balance
$75,205Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,398 /month
Positive
Cash Flow Estimate:
$466 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$337/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,884
$223,751
2025
$42,513
$181,238
$223,751
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,884
$223,751
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Americas Choice Home Loans Lp
Conventional
$174,800
No
First
Apr 7, 2021
May 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$157,795
$75,205
32%
68%
$1,049/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,500/mo
$1,049/mo
+$451/mo
7.7%
