$229,000
NAL Estimated Property Value8715 Meadowcroft Dr Unit 804, Houston, TX, 77063
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dryer, Refrigerator, Washer/Dryer Stacked, Washer, Dishwasher, Washer/Dryer, Oven
FlooringCarpet, Tile, Wood
Building Information
Year Built2006
Garage Spaces2
Land Information
APN1278950080004
SubdivisionContemporary West T/H Condo Amend
Land UseResidential
Legal DescriptionUNIT 804 BLDG 8 .0145 INT COMMON LAND & ELE CONTEMPORARY WEST T/H CONDO AMEND
Census Tract432101
Assessed Land Value$42,513
Assessed Improvement Value$181,238
Assessment Year2025
About this property
Low HOA fees! Come take a look at this beautiful property, with lots of natural lighting! Full stainless steel appliances, washer/dryer, and refrigerator all stay with the home. Extended garage with extra storage space, and an outdoor patio off the garage. Per owner, Brand new carpet in all of the bedrooms, as well as a fresh paint touch up on the interior of the home. Also per owner HVAC replaced in 2018, fridge 2019, kitchen sink 2020. The primary bedroom has a large jetted tub, separate shower, and a spacious walk-in closet, with his and her sinks.
Investor Tools
$229,000
Estimated Property Value
$206,847Estimated Mortgage Balance
$22,153Estimated Equity
11% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,377 /month
Positive
Cash Flow Estimate:
$459 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$336/month
$240/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,884
$223,751
2025
$42,513
$181,238
$223,751
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,884
$223,751
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mid-American Mortgage Inc
Conventional
$223,585
No
First
May 19, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,847
$26,153
11%
90%
$1,341/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,500/mo
$1,581/mo
$-81/mo
7.9%
