$243,000
NAL Estimated Property Value8718 Haverstock Dr, Houston, TX, 77031
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Building Information
Year Built1977
Stories2
Garage Spaces2
Land Information
APN1054720000055
SubdivisionGlenshire Patio Homes
Land UseResidential
Legal DescriptionTR 55 1/94 INT COMMON LAND & ELE RES A BLK 9 GLENSHIRE PATIO HOMES
Census Tract423500
Assessed Land Value$56,000
Assessed Improvement Value$161,914
Assessment Year2025
About this property
Beautiful home with many updates, including: laminate/hardwood flooring in bedrooms, tile in living room and kitchen, granite countertops in the kitchen and restrooms. The master bedroom is down stairs. It has a new roof.
Investor Tools
$243,000
Estimated Property Value
$0Estimated Mortgage Balance
$243,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$352/month
$905/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,009
$217,914
2025
$56,000
$161,914
$217,914
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,009
$217,914
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$243,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$905/mo
+$817/mo
8.5%
