Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$460,000

NAL Estimated Property Value

872 Bonita St, Bayou Vista, TX, 77563

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,722 Sq Ft
price_per_sqft$214.81 / sqft
Year BuiltBuilt in 1994

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Free-Standing Range, Gas Range, Dishwasher, Oven
FlooringTile

Exterior

Lot Size4,626 sqft

Building Information

Year Built1994
Stories1
Roof Type105
Garage Spaces6

Land Information

APN5292-0000-0872-000
Lot Number872
SubdivisionNew Bayou Vista 7
Land UseResidential
Legal DescriptionABST 7 PAGE 7 LOT 872 NEW BAYOU VISTA ADDN 7
Census Tract723800
Assessed Land Value$101,568
Assessed Improvement Value$295,698
Assessment Year2025

About this property

Tropical waterfront with coastal flair throughout. Glass front door entry opens to large living & corner fireplace. Kitchen with lots of cabinets, gas range, tile counter tops w/ tile backsplash,breakfast bar, super size walk in pantry & utility room. Dining room w/bay window. Master bedroom on canal side with bay windows w/views, large walk in closet. Oversized master bath with whirlpool tub & sep shower. Two additional bedrooms and hall bath up. Updated fixtures & ceiling fans. Tile floors throughout. A/C 2014, Roof 2015, Cargo lift 2014, bulkhead 2014, 2017 Upper party deck extends out over the lower pier. Could easily be converted to boathouse with little extension & lower pier cut out. Lower entertaining areas w/fish pond, lush landscaping w/rocks and palms. Underwater light. Yamaha speakers downstairs to stay. Louvers for privacy downstairs and upper end. Security cameras installed will remain. Full two car garage w/deep extensions. Truly a paradise!

Investor Tools

Property Icon
$460,000
Estimated Property Value
$258,893Estimated Mortgage Balance
$201,107Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,760 /month
Positive
Cash Flow Estimate:
$920 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$511/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,827
$397,266
2025
$101,568
$295,698
$397,266
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,827
$397,266

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Shell Fcu
Conventional
$292,000
No
First
Jul 29, 2020
Aug 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$258,893
$187,107
41%
56%
$1,751/mo

City: Bayou Vista

872 Bonita St | Property Details | No Agent List