$40,234
NAL Estimated Property Value872 S Jacks Rd, Crystal Beach, TX, 77650
Off Market
Highlights
Interior
Exterior
Lot Size4,400 sqft
Land Information
APN4166-0000-0134-000
Lot Number134
SubdivisionJ & S Beach 2
Land UseVacant Land
Legal DescriptionABST 179 J SHAW SUR LOT 134 J & S BEACH ADDN NO 2
Census Tract723900
Assessed Land Value$79,190
Assessment Year2025
About this property
Great opportunity to own a large parcel of land for a huge home site with plenty of land. There are a total of four lots together. Two lots are on Jacks Rd and the other two are on Brint Dr. directly behind. The seller might consider selling them separately. This property is close to the beach. Jacks Rd is a beach access road.
Investor Tools
$40,234
Estimated Property Value
$66,983Estimated Mortgage Balance
$40,234Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$55/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$455
$40,234
2025
$79,190
N/A
$79,190
No
Tax History
Year
Tax Paid
Assessed Value
2024
$455
$40,234
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$71,250
No
First
Feb 24, 2023
Mar 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$66,983
N/A
0%
166%
$428/mo
