$166,000
NAL Estimated Property Value8722 Wiggins St, Houston, TX, 77029
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher
Exterior
Lot Size5,563 sqft
Building Information
Year Built1955
Stories1
Garage Spaces1
Land Information
APN0833660000287
Lot Number287
SubdivisionPleasantville
Land UseResidential
Legal DescriptionLT 287 BLK 12 PLEASANTVILLE SEC 7
Census Tract212500
Assessed Land Value$44,248
Assessed Improvement Value$102,276
Assessment Year2025
About this property
Completely Updated - New Roof, New AC, New floors, New Cabinets and Countertops - Updated with neutral finishes - Move in ready.
Investor Tools
$166,000
Estimated Property Value
$161,823Estimated Mortgage Balance
$4,177Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,079 /month
Positive
Cash Flow Estimate:
$360 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$215/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,754
$146,524
2025
$44,248
$102,276
$146,524
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,754
$146,524
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Conventional
$174,600
No
First
Jun 6, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,823
N/A
0%
97%
$1,047/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,047/mo
+$675/mo
12.4%
