$125,133
NAL Estimated Property Value8725 Victorian Village Drive, Houston, TX, 77071
Off Market
Property Lead Type:
BankruptcyAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop
FlooringCarpet, Tile
Building Information
Year Built1983
Land Information
APN1158210120006
SubdivisionThe Village Of Fondren Condo
Land UseResidential
Legal DescriptionUNIT 8725 BLDG L .689734 INT COMMON LAND & ELE THE VILLAGE OF FONDREN CONDO
Census Tract423600
Assessed Land Value$23,775
Assessed Improvement Value$101,358
Assessment Year2025
About this property
Welcome to this popular gated community by Beltway 8 & s Gessner.3 Bedroom and 2 full bath. Updated kitchen. Property is in a good location and is convenient to Beltway 8 and freeway 59.
Investor Tools
$125,133
Estimated Property Value
$85,730Estimated Mortgage Balance
$39,403Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$751 /month
Positive
Cash Flow Estimate:
$250 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$257/month
$332/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,456
$125,133
2025
$23,775
$101,358
$125,133
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,456
$125,133
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Civic Financial Services Llc
Commercial
$92,000
No
First
Oct 8, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$85,730
$39,403
31%
69%
$552/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$884/mo
+$423/mo
12.5%
