$449,976
NAL Estimated Property Value8726 Andante Dr, Houston, TX, 77040
$463,630 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size7,945 sqft
Building Information
Year Built1997
Garage Spaces2
Land Information
APN1183360020006
Lot Number6
SubdivisionWoodwind Lakes
Land UseResidential
Legal DescriptionLT 6 BLK 2 WOODWIND LAKES SEC 3
Census Tract534205
Assessed Land Value$76,347
Assessed Improvement Value$373,629
Assessment Year2025
About this property
Lovely home in hidden treasure neighborhood of Woodwind Lakes! Roof, paint and carpet in July 2022! Home features four spacious bedrooms, with the primary down, along with a study. The living and kitchen area is open and great for entertainment. Sought after detached, oversized, garage with a long driveway. The backyard has a lovely patio with access off the primary bedroom as well. Call for a tour today!
Investor Tools
$449,976
Estimated Property Value
$378,903Estimated Mortgage Balance
$71,073Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$463,629
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$490/month
$815/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,630
$449,976
2025
$76,347
$373,629
$449,976
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,630
$449,976
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$403,750
No
First
Jan 20, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$378,903
$71,073
15%
84%
$2,421/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$3,236/mo
$-1,010/mo
5.9%
