Last 24 Hours
$529,000
NAL Estimated Property Value8726 Flounder Rosa Ln Fl Ounder, Katy, TX, 77433
$563,379 ARV
Off Market
4 Beds
4 Bath
3,200 Sq Ft
$176.42 / sqft
Built in 2023Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Bedrooms 4
Bathrooms Full 3Bathrooms Half 1
Garage Available
Heating Central
CoolingAppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size6,477 sqft
Building Information
Year Built2023
Garage Spaces2
Land Information
APN1448960010039
Lot Number39
Land UseResidential
Legal DescriptionLT 39 BLK 1 MARVIDA SEC 1
Census Tract543005
Assessed Land Value$90,937
Assessed Improvement Value$399,263
Assessment Year2025
About this property
Westin Homes NEW Construction (Arlo II, Elevation AP). CURRENTLY BEING BUILT. Two story. 4 bedrooms, 3.5 bathrooms, 2-car garage. Rotunda entry with winding staircase. Formal 2-story dining room & study off large foyer. 2-story family room with wall of windows adjacent to modern island kitchen. Game room, media room, and covered patio. Marvida is a pocket of paradise for adventurous people who want it all, including innovative home designs, premium amenities, and unparalleled value. It's stellar location speeds you to Katy, the Energy Corridor and Downtown Houston via the Grand Parkway and Highway 290. Gold-standard Cypress-Fairbanks ISD challenges students to excel. Stop by the Westin Homes model home to learn more about Marvida!
Investor Tools
$529,000
Estimated Property Value
$482,979Estimated Mortgage Balance
$46,021Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$563,379
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,387 /month
Positive
Cash Flow Estimate:
$1,129 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$502/month
$1,000/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,380
$490,200
2025
$90,937
$399,263
$490,200
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,380
$490,200
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Barrett Financial Group Llc
Conventional
$497,000
No
First
Oct 12, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$482,979
$45,021
8%
91%
$2,980/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,250/mo
$3,980/mo
$-730/mo
7.4%
12.4%