Last 24 Hours
$1
8727 Silver Crest Lane, Missouri City, TX, 77459
On Market
Just Added
4 Beds
4 Bath
3,355 Sq Ft
Single Family Residence
$0 / sqft
Built in 2020Property Lead Type:
AuctionHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size8,471 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN8119-15-001-0070-907
Lot Number7
SubdivisionSienna Plantation Sec 15a
Land UseResidential
Legal DescriptionSIENNA PLANTATION SEC 15A, BLOCK 1, LOT 7
Census Tract674504
Assessed Land Value$98,280
Assessed Improvement Value$403,076
Assessment Year2025
About this property
The list price is not indicative of seller's final reserve amount. This property is part of an online bidding evenT. Inspections of this property and contact with occupants are strictly prohibited. Property is sold "as is" and no sign for sale allowed.
Investor Tools
$470,832Estimated Mortgage Balance
$77,168Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,288 /month
Positive
Cash Flow Estimate:
$1,096 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$688/month
$1,485/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,512
$501,356
2025
$98,280
$403,076
$501,356
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,512
$501,356
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swift Home Loans Inc
Conventional
$484,500
No
First
Oct 18, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$470,832
$77,168
14%
86%
$2,905/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$4,390/mo
$-1,050/mo
7.3%
12.4%