Last 24 Hours
$63,500
NAL Estimated Property Value8728 Fm 502, Rochelle, TX, 76872
Off Market
2 Beds
1 Bath
1,056 Sq Ft
Single Family Residence
$37.88 / sqftProperty Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms 1AppliancesGas Range, Refrigerator
FlooringVinyl
Exterior
Exterior FeaturesStorage
Lot Size2 acres
Building Information
Year Built1934
Garage Spaces1
Land Information
APN4164
Land UseAgriculture / Farming
Legal DescriptionF STELLTER ABST 1158 SURV 62 2.000 AC
Census Tract950200
Assessed Land Value$12,000
Assessed Improvement Value$51,500
Assessment Year2025
About this property
Rock home on 2 acres in San Saba county. 2BR, 1B with wood burning fireplace plus insert for greater heating efficiency. Co-op water to the house plus 2 water wells for livestock and yard use. Great retirement property or use as a weekend -hunting cabin. Priced for quick sale at 40,000.
Investor Tools
$63,500
Estimated Property Value
$0Estimated Mortgage Balance
$63,500Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$381 /month
Positive
Cash Flow Estimate:
$127 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$103/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$919
$63,500
2025
$12,000
$51,500
$63,500
No
Tax History
Year
Tax Paid
Assessed Value
2025
$919
$63,500
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$63,500
100%
0%
$0/mo
12.4%