$267,326
NAL Estimated Property Value8729 Sandpiper Dr, HARLINGEN, TX, 78552
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size6,900 sqft
Building Information
Year Built2024
Stories1
Garage Spaces2
Land Information
APN98-6563-0090-0230-00
Lot Number23
SubdivisionPelican's Landing Estates Phase Iii Subd
Land UseReal Property Single Family
Legal DescriptionPELICAN'S LANDING ESTATES PHASE III SUBDIVISION BLK 9 LOT 23 (2024 PLAT C1-4728 CCMR FILED 12/13/2023)
Census Tract010405
Assessed Land Value$46,920
Assessed Improvement Value$220,406
Assessment Year2025
About this property
Brand new construction 3 bedrooms 2.5 bathrooms 2 car garage in the desired Pelicans Landing Subdivision. Home will features open floor concept for all of your entertaining, tiled floors, granite countertops, split bedrooms, schedule your showing today!
Investor Tools
$267,326
Estimated Property Value
$280,742Estimated Mortgage Balance
$267,326Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,619 /month
Positive
Cash Flow Estimate:
$540 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$467/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,271
$267,326
2025
$46,920
$220,406
$267,326
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,271
$267,326
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas State Affordable Hsng Corp
Stand Alone Second / Subordinate Position
$10,600
No
First
Mar 19, 2025
Mar 2028
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$280,742
N/A
0%
105%
$1,717/mo
