$309,000
NAL Estimated Property Value8729 W Saturn St, Odessa, TX, 79764
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size8,451 sqft
Building Information
Year Built2006
Garage Spaces2
Land Information
APN32150.00580.00000
Lot Number8
SubdivisionTown & Country Acres
Land UseResidential
Legal DescriptionTOWN & COUNTRY ACRES BLOCK 5 LOT 8
Census Tract002701
Assessed Land Value$8,366
Assessed Improvement Value$161,003
Assessment Year2025
About this property
Enjoy the Quiet Country Living Scene in this Two Story 4 Bedroom 3 Bath Home with an Oversized Garage and a Bonus Room Off the Garage. Bonus Room has been used as a Second Living Area & Air Conditioned by a Window Unit. Built in 2006 with about 2213 square feet including Bonus Room. Land Size is about .41 of an Acre.
Investor Tools
$309,000
Estimated Property Value
$131,076Estimated Mortgage Balance
$178,326Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,854 /month
Positive
Cash Flow Estimate:
$618 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$225/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,159
$169,369
2025
$8,366
$161,003
$169,369
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,159
$169,369
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Fha
$175,757
Yes
First
Sep 30, 2014
Oct 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$131,076
$142,924
52%
42%
$0/mo
