$372,000
NAL Estimated Property Value8731 Birmingham Dr, Austin, TX, 78748
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free-Standing Range
FlooringCarpet, Laminate, Tile
Exterior
Exterior FeaturesNone
Lot Size6,033 sqft
Building Information
Year Built1984
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04251822490000
Lot Number49
SubdivisionBuckingham Estates Phs 3 Sec 5
Land UseResidential
Legal DescriptionLOT 49 BLK Q BUCKINGHAM ESTATES PHS 3 SEC 5
Census Tract002423
Assessed Land Value$226,330
Assessed Improvement Value$142,960
Assessment Year2025
About this property
Great home in great area. Could use a little elbow grease in places but a great price! xeriscaped back yard, trees, great location. Easy access to shopping, schools and more. Open floor plan with high ceilings. Bedrooms and baths are on opposite sides of the home. 2 bedrooms and a loft upstairs bonus room could also be used as a bedroom. Kitchen is open to the family room. Some upgrades completed, master bath mostly redone, tile floors installed and more. Storage shed will convey with the home.Restrictions: Yes
Investor Tools
$372,000
Estimated Property Value
$192,604Estimated Mortgage Balance
$179,396Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,232 /month
Positive
Cash Flow Estimate:
$744 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$785/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,560
$369,290
2025
$226,330
$142,960
$369,290
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,560
$369,290
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Silicon Valley Bank
Conventional
$224,000
No
First
Nov 4, 2019
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,604
$176,686
47%
52%
$990/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,230/mo
$990/mo
+$1,240/mo
7.2%
