$265,000
NAL Estimated Property Value8733 Cornell Ave, Odessa, TX, 79765
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater, Electric Cooktop, Microwave, Dishwasher, Refrigerator
FlooringVinyl
Exterior
Exterior FeaturesAuto Sprinkler
Lot Size6,429 sqft
Building Information
Year Built1999
Garage Spaces2
Land Information
APN08890.00290.00000
Lot Number5
SubdivisionEast Park Ph 3
Land UseResidential
Legal DescriptionEAST PARK PH 3 BLOCK 15 LOT 5
Census Tract002501
Assessed Land Value$16,397
Assessed Improvement Value$236,678
Assessment Year2025
About this property
Updated 3-bed, 2-bath home with no carpet and new mini blinds throughout. Features a sprinkler system and a versatile shed with its own cooling—perfect for a workshop or extra storage. Kitchen appliances will stay! Numerous interior updates make this home move-in ready. Minutes from dining, parks, entertainment and local gyms! Priced at $265,000—don't miss it! This home is a must see!!!
Investor Tools
$265,000
Estimated Property Value
$216,828Estimated Mortgage Balance
$48,523Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$334/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,682
$253,075
2025
$16,397
$236,678
$253,075
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,682
$253,075
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Waterstone Mortgage Corp
Conventional
$224,910
No
First
Apr 12, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$216,828
$48,172
18%
82%
$1,349/mo
