$227,697
NAL Estimated Property Value8735 W Highlands Crossing, TX, 77562
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesGas Oven, Microwave, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size11,517 sqft
Building Information
Year Built2007
Garage Spaces2
Land Information
APN1281600010025
Lot Number25
SubdivisionHighlands Crossing
Land UseResidential
Legal DescriptionLT 25 BLK 1 HIGHLANDS CROSSING
Census Tract253000
Assessed Land Value$52,198
Assessed Improvement Value$175,499
Assessment Year2025
About this property
3 bedroom, 2.5 bathroom with an extra bonus room upstairs you can use as a bedroom, media room or game room. Located in a quiet neighborhood in the Highlands, this home has beautiful curb appeal on the corner of a cul de sace. Backyard space which is fully fenced in perfect for outdoor activities. Come and take a look for yourself before the home is gone. Make sure to schedule a showing today.
Investor Tools
$227,697
Estimated Property Value
$197,382Estimated Mortgage Balance
$30,315Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,366 /month
Positive
Cash Flow Estimate:
$455 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$95/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$227,697
2025
$52,198
$175,499
$227,697
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$227,697
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Unknown
$208,160
No
First
Jul 14, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,382
$30,315
13%
87%
$1,249/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,549/mo
+$677/mo
11.7%
