Last 24 Hours
$293,000
NAL Estimated Property Value8737 Circling Wagons Way, Fort Worth, TX, 76179
Off Market
4 Beds
2 Bath
1,587 Sq Ft
$201.58 / sqft
Built in 2020Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms 2AppliancesDishwasher, Disposal, Electric Water Heater, Gas Oven, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Lot Size5,502 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN32486-3-4
Lot Number4
Land UseResidential
Legal DescriptionPIONEER POINT BLOCK 3 LOT 4
Census Tract114012
Assessed Land Value$65,000
Assessed Improvement Value$207,000
Assessment Year2025
About this property
Beautifully maintained, practically new home in sought after Pioneer Point. This home has an open floor plan with 4 bedrooms and 2 bathrooms. Gorgeous granite countertops in the kitchen and plenty of storage. Carpet (Owners do not wear shoes in the house) is in great condition and only in the bedrooms with tile throughout living spaces. Spacious laundry room and backyard. Community Neighborhood Pool.
Investor Tools
$293,000
Estimated Property Value
$745,274,293Estimated Mortgage Balance
$293,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,919 /month
Positive
Cash Flow Estimate:
$640 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$698/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,913
$272,000
2025
$65,000
$207,000
$272,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,913
$272,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Barclays Bank Plc
Commercial
$774,310,000
No
First
Apr 11, 2024
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$745,274,293
N/A
0%
254360%
$4,642,380/mo
12.4%